Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $372,305 | $636,241 | $30,000 | $116,617 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -41.5% | +2020.8% | -74.3% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $3,799 | $518,767 | $97,552 | $564,223 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $368,506 | $117,474 | -$67,552 | -$447,606 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +99.0% | +18.5% | -225.2% | -383.8% |
| Operating Expenses? | -$374,274 | -$3.71M | -$1.60M | -$356,069 | -$23,848 | $330,598 | -$2.84M | -$135,104 | -$902,855 |
| Operating Income? | $374,274 | $3.71M | $1.60M | $356,069 | $23,848 | $37,908 | $2.96M | $67,552 | $455,249 |
| EBITDA? | -$374,274 | -$3.71M | -$1.60M | -$356,069 | -$23,848 | -$37,908 | -$2.02M | -$67,552 | -$447,606 |
| Income Before Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$668,230 | -$4.09M | -$3.32M | $1.05M | -$121,423 | -$3.60M | -$3.39M | -$67,552 | -$358,362 |
| EPS? | $-100.00 | $-1700.00 | $-5081.92 | $0.00 | $-13491.44 | $-360327.60 | $-483591.29 | $0.00 | $0.00 |
| Diluted EPS? | $-100.00 | $-1700.00 | $-5081.92 | $0.00 | $-13491.44 | $-360327.60 | $-483591.29 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality