Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Revenue? | £0 | £722,036 | £626,460 | £673,509 | £40,170 | £0 |
| Revenue Growth? | -100.0% | +15.3% | -7.0% | +1576.6% | 0.0% | 0.0% |
| Cost of Revenue? | £1.24M | £2.10M | £2.01M | £4.03M | £4.43M | £3.35M |
| Gross Profit? | -£1.24M | -£1.38M | -£1.38M | -£3.35M | -£4.39M | -£3.35M |
| Gross Margin? | 0.0% | -190.8% | -220.3% | -498.1% | -10920.2% | 0.0% |
| Operating Expenses? | £14.70M | £5.87M | £9.91M | £8.00M | £2.43M | £777,123 |
| Operating Income? | -£9.51M | -£7.25M | -£10.79M | -£11.35M | -£6.82M | -£4.24M |
| EBITDA? | -£6.11M | -£6.58M | -£10.21M | -£11.87M | -£6.64M | -£4.22M |
| Income Before Tax | -£22.18M | -£9.89M | -£10.83M | -£12.99M | -£7.98M | -£4.51M |
| Income Tax Expense | £264,572 | -£194,403 | -£544,602 | £0 | £0 | -£1.08M |
| Net Income? | -£21.91M | -£9.70M | -£10.29M | -£12.99M | -£7.98M | -£3.43M |
| EPS? | £-0.12 | £-0.05 | £-0.05 | £-0.07 | £-0.04 | £-0.02 |
| Diluted EPS? | £-0.12 | £-0.05 | £-0.05 | £-0.10 | £-0.04 | £-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality