Financials in USD. Standardized financial statements.
A compact view of how Everplay Group Plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $165.97M | $166.62M | $159.13M | $137.44M | $90.51M | $82.97M | $61.79M | $43.20M | $29.63M | $13.46M |
| Revenue Growth? | -0.4% | +4.7% | +15.8% | +51.9% | +9.1% | +34.3% | +43.0% | +45.8% | +120.2% | 0.0% |
| Cost of Revenue? | $105.62M | $97.25M | $116.63M | $67.83M | $44.99M | $43.82M | $32.26M | $23.40M | $12.78M | $5.52M |
| Gross Profit? | $60.35M | $69.37M | $42.49M | $69.62M | $45.52M | $39.15M | $29.54M | $19.80M | $16.85M | $7.94M |
| Gross Margin? | +36.4% | +41.6% | +26.7% | +50.7% | +50.3% | +47.2% | +47.8% | +45.8% | +56.9% | +59.0% |
| Operating Expenses? | $25.90M | $45.43M | $36.29M | $37.35M | $16.28M | $12.98M | $10.58M | $7.26M | $7.92M | $2.58M |
| Operating Income? | $34.46M | $23.95M | $6.21M | $32.27M | $29.24M | $26.17M | $18.96M | $9.94M | $8.93M | $4.04M |
| EBITDA? | $34.46M | $52.20M | $27.95M | $41.28M | $38.61M | $32.63M | $24.49M | $16.43M | $12.32M | $5.78M |
| Income Before Tax | $36.58M | $25.32M | -$1.08M | $28.66M | $29.11M | $26.24M | $19.17M | $8.70M | $5.36M | $2.77M |
| Income Tax Expense | $9.35M | $5.13M | $2.67M | $5.19M | $5.37M | $4.29M | $2.55M | $1.49M | $963,000 | $691,000 |
| Net Income? | $27.24M | $20.19M | -$3.75M | $23.48M | $23.74M | $21.94M | $16.62M | $7.20M | $4.39M | $2.08M |
| EPS? | $0.19 | $0.14 | $-0.03 | $0.16 | $0.18 | $0.17 | $0.13 | $0.06 | $0.03 | $0.02 |
| Diluted EPS? | $0.19 | $0.14 | $-0.03 | $0.16 | $0.18 | $0.17 | $0.13 | $0.06 | $0.03 | $0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality