Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $16,348 | $15,198 | $138,797 | $8,666 | $8,853 | $7,671 | $0 |
| Gross Profit? | -$16,348 | -$15,198 | -$138,797 | -$8,666 | -$8,853 | -$7,671 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.28M | $2.14M | $3.53M | $5.64M | $11.91M | $2.53M | $1.23M |
| Operating Income? | -$2.30M | -$2.15M | -$3.67M | -$5.65M | -$11.92M | -$2.54M | -$1.23M |
| EBITDA? | -$2.28M | -$2.53M | -$3.67M | -$5.69M | -$11.80M | -$2.53M | -$960,926 |
| Income Before Tax | -$2.37M | -$2.56M | -$4.16M | -$5.69M | -$13.82M | -$2.57M | -$1.23M |
| Income Tax Expense | $0 | $0 | -$24,896 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.37M | -$2.56M | -$4.14M | -$5.71M | -$13.82M | -$2.57M | -$1.23M |
| EPS? | $-0.01 | $-0.02 | $-0.03 | $-0.04 | $-0.11 | $-0.02 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.03 | $-0.04 | $-0.11 | $-0.02 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality