Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $688.286 | $1,843.193 | $1,920.755 | $1,635 | $1,696 | $2,177 | $1,939 | $1,362.292 | $1,201.376 |
| Gross Profit? | $0 | -$688 | -$1,843.193 | -$1,920.755 | -$1,635 | -$1,696 | -$2,177 | -$1,939 | -$1,362.292 | -$1,201.376 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.03M | $1.67M | $1.23M | $1.69M | $1.71M | $1.51M | $1.67M | $1.79M | $2.33M | $1.89M |
| Operating Income? | -$2.03M | -$1.67M | -$1.23M | -$2.34M | -$3.62M | -$2.83M | -$1.59M | -$2.97M | -$2.31M | -$1.89M |
| EBITDA? | -$2.03M | -$1.83M | -$1.20M | -$920,804 | $213,941 | -$123,113 | -$1.78M | -$570,033 | -$842,637 | -$1.88M |
| Income Before Tax | -$2.31M | -$1.84M | -$707,458 | -$967,195 | $207,907 | -$125,274 | -$1.74M | -$608,547 | -$820,074 | -$2.14M |
| Income Tax Expense | $0 | $0 | $0 | -$720,513 | $0 | -$1.38M | $69,719 | -$1.18M | $5,376 | $251,217 |
| Net Income? | -$2.31M | -$1.84M | -$707,458 | -$967,195 | $207,907 | -$125,274 | -$1.74M | -$608,547 | -$820,074 | -$2.14M |
| EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.02 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality