Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $162,708 | $86,314 | $177,696 | $86,382 | $73,743 | $122,269 | $287,119 | $127,325 | $193,039 | $245,575 |
| Operating Income? | -$162,708 | -$86,314 | -$200,195 | -$86,382 | -$73,725 | -$122,270 | -$287,120 | -$127,320 | -$193,040 | -$245,580 |
| EBITDA? | -$162,708 | -$101,322 | $0 | $0 | $0 | $0 | $1.50M | $1.62M | $1.65M | $1.54M |
| Income Before Tax | -$155,517 | -$93,389 | -$152,649 | -$84,163 | -$69,554 | -$115,444 | $92,332 | -$1.87M | -$1.76M | -$2.02M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.57M | $1.77M |
| Net Income? | -$155,517 | -$93,389 | -$152,649 | -$84,163 | -$69,554 | -$115,444 | $92,332 | -$1.87M | -$1.76M | -$2.02M |
| EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $0.01 | $-0.15 | $-0.14 | $-0.17 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $0.01 | $-0.15 | $-0.14 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality