Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $241,406 | $148,222 | $229,807 | $209,953 | $201,599 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +62.9% | -35.5% | +9.5% | +4.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $389,000 | $0 | $11,527 | $19,846 | $33,793 | $60,334 | $63,183 | $24,874 |
| Gross Profit? | $0 | $0 | -$389,000 | $0 | -$11,527 | $221,560 | $114,429 | $169,473 | $146,770 | $176,725 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +91.8% | +77.2% | +73.7% | +69.9% | +87.7% |
| Operating Expenses? | $49,793 | $74,841 | $412,878 | $197,556 | $102,801 | $206,123 | $138,166 | $148,763 | $205,520 | $217,116 |
| Operating Income? | -$49,793 | -$74,841 | -$801,878 | -$197,560 | -$114,330 | -$225,970 | -$23,740 | $20,710 | -$58,750 | -$40,391 |
| EBITDA? | $0 | $0 | $0 | -$186,029 | -$102,801 | -$206,123 | -$22,737 | $22,210 | -$55,161 | -$35,764 |
| Income Before Tax | -$49,793 | -$74,841 | -$801,878 | -$197,676 | -$4.79M | -$285,470 | -$72,591 | -$14,389 | -$82,779 | -$43,991 |
| Income Tax Expense | $0 | $0 | -$395,858 | -$11.527 | $36,070 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$49,793 | -$484,906 | -$406,020 | -$197,676 | -$4.88M | -$237,254 | -$72,591 | -$14,389 | -$82,779 | -$43,991 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.07 | $-0.24 | $-0.07 | $-0.01 | $-0.08 | $-0.04 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.07 | $-0.24 | $-0.07 | $-0.01 | $-0.08 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality