Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $6.6 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$6.6 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $154,404 | $230,784 | $209,192 | $280,755 | $271,347 | $476,478 | $287,963 | $804,800 | $191,482 | $214,884 |
| Operating Income? | -$154,404 | -$230,784 | -$72,463 | -$227,514 | -$241,347 | -$445,539 | -$281,380 | -$795,793 | -$191,482 | -$214,884 |
| EBITDA? | -$165,792 | $0 | $0 | $0 | -$235,309 | -$450,210 | -$281,380 | -$795,793 | -$191,482 | -$180,536 |
| Income Before Tax | -$165,792 | -$233,692 | $331,425 | -$227,622 | -$256,942 | -$466,266 | -$256,012 | -$783,807 | -$191,482 | -$159,945 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $422.993 | $0 | -$25.088 | -$35 |
| Net Income? | -$165,792 | -$233,692 | $331,425 | -$227,622 | -$256,942 | -$466,266 | -$256,012 | -$783,807 | -$191,482 | -$159,945 |
| EPS? | $-0.01 | $-0.01 | $0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.02 | $-0.07 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.01 | $-0.01 | $0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.02 | $-0.07 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality