Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $49,808 | $0 | $22,296 | $15,595 | $91,649 | $124,834 | $251,307 | $302,107 | $351,630 | $83,513 |
| Gross Profit? | -$49,808 | $0 | -$22,296 | -$15,595 | -$91,649 | -$124,834 | -$251,307 | -$302,107 | -$351,630 | -$83,513 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.38M | $640,818 | $1.20M | $1.81M | $1.07M | $1.66M | $1.17M | $1.34M | $2.91M | $6.81M |
| Operating Income? | -$2.43M | -$640,818 | -$1.20M | -$1.79M | -$1.05M | -$1.65M | -$1.42M | -$1.64M | -$3.26M | -$6.89M |
| EBITDA? | -$790,171 | -$640,818 | -$1.20M | -$1.64M | -$1.05M | -$1.65M | -$1.17M | -$1.34M | -$2.91M | -$6.81M |
| Income Before Tax | -$971,662 | -$285,292 | -$803,752 | -$3.68M | -$1.43M | $7.61M | -$1.11M | -$2.54M | -$2.99M | -$6.46M |
| Income Tax Expense | $0 | $0 | $0 | $25,669 | $219,323 | $862,063 | $3 | $3 | $0 | -$3 |
| Net Income? | -$971,662 | -$285,292 | -$803,752 | -$3.70M | -$1.64M | $6.74M | -$1.11M | -$2.54M | -$2.99M | -$6.46M |
| EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.04 | $-0.02 | $0.08 | $-0.01 | $-0.04 | $-0.09 | $-0.43 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.01 | $-0.04 | $-0.02 | $0.07 | $-0.01 | $-0.04 | $-0.09 | $-0.43 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality