Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $147 | $0 | $0 | $0 | $0 | $0 | $0 | $11,727 | $0 |
| Gross Profit? | $0 | -$147 | $0 | $0 | $0 | $0 | $0 | $0 | -$11,727 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $886,110 | $557,215 | $230,727 | $284,815 | $437,891 | $208,395 | $317,713 | $461,704 | $1.40M | $42,973 |
| Operating Income? | -$886,110 | -$557,362 | -$230,726 | -$284,815 | -$437,891 | -$208,395 | -$317,713 | -$455,774 | -$1.41M | -$42,973 |
| EBITDA? | -$886,110 | -$403 | $210,367 | -$252,323 | -$439,635 | -$151,763 | -$90,697 | -$512,967 | -$1.41M | -$42,973 |
| Income Before Tax | $2,294 | -$527 | -$203,152 | -$682,612 | -$432,964 | -$210,013 | -$542,261 | -$407,094 | -$1.37M | -$42,973 |
| Income Tax Expense | $178,463 | $0 | $0 | $0 | $0 | $0 | $0 | $2,583 | $0 | $0 |
| Net Income? | -$176,169 | -$527 | -$203,152 | -$682,612 | -$432,964 | -$210,013 | -$542,261 | -$407,094 | -$1.37M | -$42,973 |
| EPS? | $-0.00 | $0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.06 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.06 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality