Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $190,170 | $386,393 | $329,833 | $386,494 | $438,373 | $0 | $22,209 | $245,800 | $1.34M |
| Revenue Growth? | -100.0% | -50.8% | +17.1% | -14.7% | -11.8% | 0.0% | -100.0% | -91.0% | -81.6% | 0.0% |
| Cost of Revenue? | $0 | $5,100 | $113,171 | $188,028 | $0 | $0 | $0 | $10,837 | $199,267 | $813,319 |
| Gross Profit? | $0 | $185,070 | $273,222 | $141,805 | $386,494 | $438,373 | $0 | $11,372 | $46,533 | $522,827 |
| Gross Margin? | 0.0% | +97.3% | +70.7% | +43.0% | +100.0% | +100.0% | 0.0% | +51.2% | +18.9% | +39.1% |
| Operating Expenses? | $7,705 | $1.04M | $890,504 | $501,184 | $248,143 | $374,300 | $10,780 | $2,174.88 | $71,553 | $325,530 |
| Operating Income? | -$7,705 | -$850,267 | -$617,282 | -$359,379 | $50,311 | -$25,040 | -$10,780 | $9,200 | -$25,020 | $197,300 |
| EBITDA? | -$7,705 | -$860,547 | -$628,739 | $1.52M | -$58,278 | $64,076 | -$10,780 | $9,200 | $34,610 | $191,519 |
| Income Before Tax | -$7,705 | -$1.34M | -$961,813 | $1.16M | -$222,214 | -$64,988 | -$25,096 | $4,710.76 | -$40,321 | $89,564 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$2 |
| Net Income? | -$7,705 | -$1.34M | -$961,813 | $1.16M | -$222,214 | -$64,988 | -$25,096 | $4,710.76 | -$40,321 | $89,564 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.01 | $0.18 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.01 | $0.18 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality