Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $128,810 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$128,810 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $901,107 | $1.38M | $224,825 | $242,344 | $304,241 | $280,314 | $496,913 | $416,096 | $77,015 | -$222 |
| Operating Income? | -$1.03M | -$1.38M | -$224,825 | -$242,344 | -$304,241 | -$249,044 | -$497,262 | -$416,465 | -$77,207 | $0 |
| EBITDA? | -$901,107 | -$1.38M | $0 | -$252,645 | -$353,157 | -$270,329 | -$493,786 | -$410,925 | -$77,015 | -$222 |
| Income Before Tax | -$564,116 | -$2.10M | -$242,446 | -$252,887 | -$354,054 | -$270,592 | -$494,135 | -$411,294 | -$77,207 | -$222 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$564,116 | -$2.10M | -$242,446 | -$252,887 | -$354,054 | -$270,592 | -$494,135 | -$411,294 | -$77,207 | -$222 |
| EPS? | $-0.08 | $-0.54 | $-0.16 | $-0.17 | $-0.26 | $-0.25 | $-0.55 | $-0.56 | $-0.12 | $-0.00 |
| Diluted EPS? | $-0.08 | $-0.54 | $-0.16 | $-0.17 | $-0.26 | $-0.25 | $-0.55 | $-0.56 | $-0.12 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality