Financials in USD. Standardized financial statements.
A compact view of how Interactive Strength Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $11.53M | $5.38M | $962,000 | $681,000 | $323,000 | $0 |
| Revenue Growth? | +114.3% | +459.3% | +41.3% | +110.8% | 0.0% | 0.0% |
| Cost of Revenue? | $10.62M | $8.16M | $6.49M | $9.55M | $5.17M | $495,000 |
| Gross Profit? | $913,000 | -$2.78M | -$5.53M | -$8.87M | -$4.84M | -$495,000 |
| Gross Margin? | +7.9% | -51.6% | -574.6% | -1302.2% | -1499.1% | 0.0% |
| Operating Expenses? | $20.77M | $26.41M | $48.95M | $45.48M | $32.30M | $16.04M |
| Operating Income? | -$19.86M | -$29.18M | -$54.48M | -$54.34M | -$37.15M | -$16.54M |
| EBITDA? | -$9.01M | -$21.08M | -$43.26M | -$51.13M | -$29.71M | -$12.31M |
| Income Before Tax | -$23.97M | -$34.93M | -$51.37M | -$58.23M | -$32.84M | -$12.71M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $4,000 | -$1.53M |
| Net Income? | -$23.97M | -$34.93M | -$51.37M | -$58.23M | -$32.84M | -$11.18M |
| EPS? | $-171.77 | $-1632.80 | $-1661.50 | $-1625.60 | $-916.90 | $-312220.00 |
| Diluted EPS? | $-171.77 | $-1632.80 | $-1661.50 | $-1625.60 | $-916.90 | $-312220.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality