Financials in USD. Standardized financial statements.
A compact view of how Tremor International Ltd turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $335.25M | $341.94M | $211.92M | $325.76M | $276.87M | $210.93M | $125.86M | $75.83M | $63.12M | $43.31M |
| Revenue Growth? | -2.0% | +61.4% | -34.9% | +17.7% | +31.3% | +67.6% | +66.0% | +20.1% | +45.7% | 0.0% |
| Cost of Revenue? | $60.74M | $71.65M | $59.81M | $187.25M | $165.44M | $130.35M | $79.88M | $54.72M | $44.09M | $29.19M |
| Gross Profit? | $274.50M | $270.29M | $152.11M | $138.51M | $111.43M | $80.58M | $45.98M | $21.11M | $19.03M | $14.13M |
| Gross Margin? | +81.9% | +79.0% | +71.8% | +42.5% | +40.2% | +38.2% | +36.5% | +27.8% | +30.2% | +32.6% |
| Operating Expenses? | $223.74M | $195.58M | $156.85M | $132.47M | $84.56M | $60.75M | $26.25M | $18.04M | $10.47M | $5.70M |
| Operating Income? | $44.75M | $74.46M | -$5.06M | $7.52M | $26.70M | $17.63M | $19.73M | $2.92M | $8.56M | $8.43M |
| EBITDA? | $87.45M | $114.72M | $40.13M | $39.88M | $38.76M | $33.59M | $25.19M | $6.47M | $9.79M | $8.87M |
| Income Before Tax | $42.42M | $72.28M | -$7.44M | $3.59M | $27.17M | $17.32M | $19.58M | $2.79M | $8.23M | $8.53M |
| Income Tax Expense | $19.69M | -$948,000 | -$9.58M | -$2.64M | $5.01M | $3.56M | $3.12M | $642,000 | $2.13M | $1.43M |
| Net Income? | $22.74M | $73.22M | $2.14M | $6.22M | $22.15M | $13.76M | $16.47M | $2.15M | $6.10M | $7.10M |
| EPS? | $0.30 | $1.01 | $0.03 | $0.11 | $0.32 | $0.22 | $0.26 | $0.03 | $0.11 | $0.14 |
| Diluted EPS? | $0.30 | $0.96 | $0.03 | $0.11 | $0.32 | $0.22 | $0.26 | $0.03 | $0.10 | $0.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality