Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $614,797 | $1.51M | $1.26M | $2.37M | $414,400 | $542,757 | $676,587 | $679,557 | $218,789 | $345,351 |
| Operating Income? | -$614,797 | -$1.51M | -$1.26M | -$2.37M | -$322,923 | -$197,693 | -$523,137 | -$679,557 | -$218,789 | -$345,351 |
| EBITDA? | -$614,797 | $153,537 | -$167,730 | -$2.27M | -$322,923 | -$197,693 | -$523,137 | -$679,557 | -$218,789 | -$248,674 |
| Income Before Tax | -$903,046 | -$1.36M | -$1.43M | -$2.60M | -$502,944 | -$827,171 | -$799,512 | -$657,732 | -$218,789 | -$441,926 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $344,716 | -$7,691 | $0 | $0 | -$102 |
| Net Income? | -$903,046 | -$1.36M | -$1.43M | -$2.60M | -$502,944 | -$827,171 | -$799,512 | -$657,732 | -$218,789 | -$441,926 |
| EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.05 | $-0.03 | $-0.07 | $-0.09 | $-0.11 | $-0.06 | $-0.17 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.05 | $-0.03 | $-0.07 | $-0.09 | $-0.11 | $-0.06 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality