Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $56.116 | $126.083 | $0 | $0 | $2,677 | $1,235 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$56.116 | -$126 | $0 | $0 | -$2,677 | -$1,235 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $357,766 | $433,964 | $701,762 | $1.04M | $2.72M | $1.21M | $223,689 | $62,845 | $22,561 | $5,460 |
| Operating Income? | $0 | -$433,964 | -$701,762 | -$1.09M | -$2.85M | -$1.46M | -$223,689 | -$61,485 | -$22,561 | -$5,460 |
| EBITDA? | $479,844 | $6.28M | -$701,762 | $0 | -$2.60M | -$1.18M | $0 | $0 | $0 | $0 |
| Income Before Tax | $479,844 | -$323,261 | -$17.81M | -$1.12M | -$3.83M | -$1.46M | -$223,689 | -$61,485 | -$22,561 | -$5,460 |
| Income Tax Expense | $0 | $0 | $0 | -$564,729 | $0 | $0 | -$33,100 | $23,900 | $11,300 | $0 |
| Net Income? | $418,484 | -$281,123 | -$17.78M | -$1.12M | -$3.83M | -$1.46M | -$190,589 | -$85,385 | -$33,861 | -$5,460 |
| EPS? | $0.00 | $-0.00 | $-0.15 | $-0.02 | $-0.06 | $-0.06 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.15 | $-0.02 | $-0.06 | $-0.06 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality