Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $56.116 | $126.083 | $0 | $0 | $2,677 | $1,235 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$56.116 | -$126 | $0 | $0 | -$2,677 | -$1,235 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $359,754 | $482,440 | $901,029 | $1.69M | $3.78M | $1.21M | $223,689 | $62,845 | $22,561 | $5,460 |
| Operating Income? | -$359,754 | -$482,440 | -$901,029 | -$1.69M | -$3.78M | -$1.46M | -$223,689 | -$61,485 | -$22,561 | -$5,460 |
| EBITDA? | $482,510 | -$323,261 | $16.02M | -$509,324 | -$3.83M | -$1.18M | $35,218 | -$2,485 | -$0 | $0 |
| Income Before Tax | $482,510 | -$323,261 | -$17.81M | -$1.60M | -$3.83M | -$1.46M | -$223,689 | -$61,485 | -$22,561 | -$5,460 |
| Income Tax Expense | $0 | $0 | $0 | -$564,486 | $0 | -$248,724 | -$33,100 | $23,900 | $11,300 | $0 |
| Net Income? | $420,809 | -$281,123 | -$17.78M | -$559,429 | -$3.32M | -$1.21M | -$190,589 | -$85,385 | -$33,861 | -$5,460 |
| EPS? | $0.00 | $-0.00 | $-0.15 | $-0.01 | $-0.06 | $-0.05 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.15 | $-0.01 | $-0.06 | $-0.05 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality