Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£269,175 | -£220,392 | -£201,799 | -£97,650 | -£94,989 | -£93,452 | £5,091 | £42,078 | £282,014 | £1.36M |
| Revenue Growth? | -22.1% | -9.2% | -106.7% | -2.8% | -1.6% | -1935.6% | -87.9% | -85.1% | -79.2% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £202,787 | £1.63M |
| Gross Profit? | -£269,175 | -£220,392 | -£201,799 | -£97,650 | -£94,989 | -£93,452 | £5,091 | £42,078 | £79,227 | -£269,000 |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +28.1% | -19.8% |
| Operating Expenses? | £378,434 | £369,482 | £473,202 | £398,028 | £388,439 | £432,348 | £937,705 | £5.74M | £4.24M | £2.49M |
| Operating Income? | £791,581 | -£2.85M | -£763,917 | -£460,223 | -£478,316 | -£521,800 | -£937,705 | -£12.51M | -£10.46M | -£3.57M |
| EBITDA? | £791,581 | -£2.85M | -£763,917 | £3.97M | -£2.80M | -£2.62M | -£12.93M | -£12.51M | -£10.46M | -£3.57M |
| Income Before Tax | -£647,609 | -£589,874 | -£675,000 | -£495,678 | -£483,428 | -£525,800 | -£929,783 | -£10.96M | -£10.70M | -£4.19M |
| Income Tax Expense | -£1.33M | £2.37M | £183,881 | -£4.43M | £2.32M | £2.10M | £11.99M | -£208,420 | -£1.79M | £304,000 |
| Net Income? | £684,604 | -£2.96M | -£858,882 | £3.94M | -£2.80M | -£2.63M | -£12.92M | -£10.75M | -£8.91M | -£4.50M |
| EPS? | £0.01 | £-0.04 | £-0.01 | £0.05 | £-0.03 | £-0.03 | £-0.13 | £-0.11 | £-0.09 | £-0.04 |
| Diluted EPS? | £0.01 | £-0.04 | £-0.01 | £0.05 | £-0.03 | £-0.03 | £-0.13 | £-0.11 | £-0.09 | £-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality