Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $51,558 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $35,071 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $16,487 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +32.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $41.51M | $978,171 | $394,965 | $305,254 | $544,989 | $113,063 | $253,782 | $340,654 | $432,678 | $166,009 |
| Operating Income? | -$41.49M | -$978,171 | -$396,727 | -$289,739 | -$545,929 | -$113,810 | -$254,237 | -$341,394 | -$433,902 | -$168,101 |
| EBITDA? | -$41.49M | -$41.49M | -$394,965 | -$394,965 | -$288,767 | -$497,697 | -$113,063 | -$250,628 | -$283,233 | -$166,009 |
| Income Before Tax | -$60.31M | -$988,900 | -$777,896 | -$298,891 | -$551,211 | -$113,847 | -$255,181 | -$348,502 | -$583,347 | $0 |
| Income Tax Expense | $219,156 | $0 | $0 | $0 | $0 | $0 | -$3,154 | $0 | $0 | $0 |
| Net Income? | -$60.31M | -$988,900 | -$777,896 | -$298,891 | -$551,211 | -$113,847 | -$255,181 | -$348,502 | -$583,347 | -$168,101 |
| EPS? | $-0.37 | $-0.06 | $-0.07 | $-0.04 | $-0.08 | $-0.04 | $-0.11 | $-0.16 | $-0.29 | $-0.13 |
| Diluted EPS? | $-0.37 | $-0.06 | $-0.07 | $-0.04 | $-0.08 | $-0.04 | $-0.11 | $-0.16 | $-0.29 | $-0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality