Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $41,886 | $136,417 | $181,650 | $32,723 | $671.245 | $529.857 | $702.241 | $1,248.276 | $246.484 |
| Gross Profit? | $0 | -$41,886 | -$136,417 | -$181,650 | -$32,723 | -$671.245 | -$529.857 | -$702.241 | -$1,248.276 | -$246.484 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $13.63M | $8.97M | $18.91M | $11.90M | $6.41M | $2.15M | $1.89M | $4.23M | $2.10M | $174,533 |
| Operating Income? | -$13.63M | -$9.01M | -$18.59M | -$11.73M | -$6.31M | -$2.13M | -$1.78M | -$3.21M | -$2.04M | -$176,949 |
| EBITDA? | -$15.27M | -$8.93M | -$18.31M | -$11.55M | -$6.27M | -$3,527 | -$540,447 | -$3.21M | -$2.04M | $319,889 |
| Income Before Tax | -$15.76M | -$12.41M | -$19.21M | -$11.88M | -$6.48M | -$2.09M | -$1.68M | -$4.87M | -$3.20M | -$660,499 |
| Income Tax Expense | $0 | $0 | $0 | -$159,458 | $0 | $0 | $0 | $729,190 | $0 | $0 |
| Net Income? | -$15.27M | -$12.41M | -$19.21M | -$11.72M | -$6.48M | -$2.09M | -$1.68M | -$4.87M | -$3.20M | -$660,499 |
| EPS? | $-0.09 | $-0.09 | $-0.18 | $-0.13 | $-0.08 | $-0.03 | $-0.02 | $-0.06 | $-0.04 | $-0.02 |
| Diluted EPS? | $-0.09 | $-0.09 | $-0.18 | $-0.13 | $-0.08 | $-0.03 | $-0.02 | $-0.06 | $-0.04 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality