Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $101 | $656.28 | $653.73 | $1,140.02 | $41,729 | $1,526.87 | $1,113.79 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -84.6% | +0.4% | -42.7% | -97.3% | +2633.0% | +37.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $609.897 | $1,868.481 | $1,947.271 | $1,870.141 | $1,620.671 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$609.897 | -$1,767.481 | -$1,290.991 | -$1,216.411 | -$480.651 | $41,729 | $1,526.87 | $1,113.79 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -1750.0% | -196.7% | -186.1% | -42.2% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $633,338 | $1.04M | $419,778 | $566,492 | $625,908 | $611,884 | $520,139 | $671,080 | $997,767 | $1.94M |
| Operating Income? | -$633,337 | -$1.04M | -$420,387 | -$568,363 | -$627,860 | -$613,755 | -$521,764 | -$909,337.95 | -$1.04M | -$2.22M |
| EBITDA? | -$801,512 | -$206,703 | -$419,780 | -$566,491 | -$625,909 | -$935,682 | -$678,902 | -$1.13M | -$1.08M | -$1.38M |
| Income Before Tax | -$21.36M | -$508,820 | -$667,024 | -$727,492 | -$627,200 | -$937,550 | -$182,480 | -$629,351.39 | -$993,402.59 | -$1.93M |
| Income Tax Expense | -$20,719 | $0 | $0 | $3.519 | $3.612 | $2.859 | -$0.671 | -$0.56 | -$0.3 | -$0.13 |
| Net Income? | -$21.35M | -$508,820 | -$667,024 | -$727,492 | -$627,200 | -$937,550 | -$182,480 | -$629,351.39 | -$993,402.59 | -$1.93M |
| EPS? | $-0.09 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.02 |
| Diluted EPS? | $-0.09 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality