Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,332 | $12.797 | $3,859 | $744 | $26.997 | $0 | $0 |
| Gross Profit? | -$2,332 | -$12,796 | -$3,859 | -$744 | -$26.997 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $539,107 | $1,169 | $2.78M | $1.53M | $499,103 | $274,217 | $90,000 |
| Operating Income? | -$351,948 | -$1.18M | -$2.69M | -$1.53M | -$439,585 | -$272,618 | -$90,000 |
| EBITDA? | -$693,328 | -$2.32M | -$2.69M | -$1.53M | $0 | $0 | $0 |
| Income Before Tax | -$775,514 | -$2,392 | -$2.79M | -$2.95M | -$498,361 | -$283,565 | -$90,000 |
| Income Tax Expense | $0 | -$58.95 | $0 | $0 | $0 | $0 | -$90 |
| Net Income? | -$775,514 | -$2,334 | -$2.79M | -$2.95M | -$498,361 | -$283,565 | -$90,000 |
| EPS? | $-0.06 | $-0.00 | $-0.36 | $-0.70 | $-0.09 | $-0.05 | $-0.02 |
| Diluted EPS? | $-0.06 | $-0.00 | $-0.36 | $-0.70 | $-0.09 | $-0.05 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality