Financials in USD. Standardized financial statements.
A compact view of how Tonner-One World Holdings, Inc. turns revenue into operating income and net income.
| Metric | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $898,436 | $109,520 | $20,549 | $0 | $0 | $1.72M | $943,000 | $2.99M | $11.25M | $13.51M |
| Revenue Growth? | +720.3% | +433.0% | 0.0% | 0.0% | -100.0% | +82.7% | -68.4% | -73.4% | -16.8% | 0.0% |
| Cost of Revenue? | $769,208 | $84,661 | $16,479 | $0 | $0 | $1.15M | $1.97M | $3.55M | $6.03M | $6.20M |
| Gross Profit? | $129,228 | $24,859 | $4,070 | $0 | $0 | $573,000 | -$1.02M | -$559,000 | $5.22M | $7.32M |
| Gross Margin? | +14.4% | +22.7% | +19.8% | 0.0% | 0.0% | +33.3% | -108.7% | -18.7% | +46.4% | +54.1% |
| Operating Expenses? | $2.41M | $4.22M | $3.36M | $1.12M | $1.33M | $2.43M | $2.15M | $3.12M | $4.19M | $4.22M |
| Operating Income? | -$2.43M | -$4.20M | -$3.35M | -$1.18M | -$1.41M | -$1.86M | -$3.18M | -$3.68M | $1.03M | $3.10M |
| EBITDA? | -$10.53M | -$5.30M | -$6.23M | -$1.12M | -$1.33M | -$983,000 | -$1.55M | -$1.60M | $3.27M | $4.91M |
| Income Before Tax | -$13.12M | -$6.94M | -$6.85M | -$1.26M | -$1.48M | -$2.11M | -$3.22M | $1.80M | $144,000 | $1.83M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$79,000 | $536,000 | $1.12M | $1.40M |
| Net Income? | -$13.27M | -$6.94M | -$6.85M | -$1.26M | -$1.48M | -$2.08M | -$3.04M | $1.51M | -$1.46M | -$483,000 |
| EPS? | $-0.04 | $-0.18 | $-15.65 | $-15.48 | $-25.71 | $-145.15 | $-225.76 | $90.02 | $-108.47 | $-35.87 |
| Diluted EPS? | $-0.04 | $-0.18 | $-15.65 | $-15.48 | $-25.71 | $-145.15 | $-225.76 | $37.51 | $-108.47 | $-35.87 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality