Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £109,000 | £73,000 | £0 | £0 | £0 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | -100.0% | +49.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £6,000 | £6,000 | £6,000 | £6,000 | £0 | £0 |
| Gross Profit? | £0 | £0 | £109,000 | £73,000 | -£6,000 | -£6,000 | -£6,000 | -£6,000 | £0 | £0 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £623,000 | £5.94M | £1.69M | £529,000 | £1.53M | £1.03M | £778,000 | £857,000 | £428,000 | £495,000 |
| Operating Income? | -£623,000 | -£5.94M | -£1.58M | -£456,000 | -£10.21M | -£1.03M | -£778,000 | -£857,000 | -£428,000 | -£5.07M |
| EBITDA? | -£623,000 | -£854,000 | -£972,000 | -£467,000 | -£10.29M | -£1.02M | -£771,000 | -£851,000 | -£428,000 | -£511,000 |
| Income Before Tax | -£686,000 | -£6.33M | -£2.35M | -£690,000 | -£10.29M | -£1.07M | -£782,000 | -£869,000 | -£428,000 | -£5.14M |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Net Income? | -£686,000 | -£6.33M | -£2.35M | -£690,000 | -£10.02M | -£1.03M | -£749,000 | -£770,000 | -£416,000 | -£5.14M |
| EPS? | £0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.00 | £-0.01 | £-0.02 | £-0.02 | £-0.30 |
| Diluted EPS? | £0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.00 | £-0.01 | £-0.02 | £-0.02 | £-0.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality