Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $142,840 | $7,500 | $0 | $0 | $0 | $0 | $10.65M | $7.08M |
| Revenue Growth? | 0.0% | -100.0% | +1804.5% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +50.5% | 0.0% |
| Cost of Revenue? | $0 | $0 | $75,252 | $0 | $0 | $0 | $0 | $0 | $3.35M | $2.48M |
| Gross Profit? | $0 | $0 | $67,588 | $7,500 | $0 | $0 | $0 | $0 | $7.30M | $4.59M |
| Gross Margin? | 0.0% | 0.0% | +47.3% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | +68.5% | +64.9% |
| Operating Expenses? | $4,637 | $18,412 | $78,239 | $40,949 | $31,395 | $80,075 | $114,153 | $22,805 | $3.49M | $2.88M |
| Operating Income? | -$4,637 | -$18,412 | -$10,651 | -$33,450 | -$31,399 | -$80,070 | -$114,150 | -$22,800 | $3.81M | $1.71M |
| EBITDA? | -$4,637 | -$1,412 | -$10,150 | $208,036 | -$31,399 | -$80,070 | -$114,150 | -$22,800 | $4.31M | $2.18M |
| Income Before Tax | -$4,637 | -$1,412 | -$10,306 | -$20,449 | -$31,395 | -$80,075 | -$114,153 | -$22,726 | $3.70M | $1.80M |
| Income Tax Expense | $0 | $0 | $630 | $0 | $0 | $0 | $0 | $0 | $556,096 | $279,880 |
| Net Income? | -$4,637 | -$1,412 | -$16,027 | -$20,449 | -$31,395 | -$80,075 | -$114,153 | -$22,726 | $3.14M | $1.52M |
| EPS? | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.10 | $0.11 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.10 | $0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality