Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $186,413 | $229,330 | $146,741 | $841,789 | $154,126 | $155,529 | $269,713 |
| Operating Income? | -$186,413 | -$229,330 | -$146,741 | -$841,794 | -$154,126 | -$197,154 | -$269,712 |
| EBITDA? | -$186,413 | -$176,349 | -$129,151 | -$841,789 | $173,252 | -$199,136 | -$269,712 |
| Income Before Tax | -$258,833 | -$291,189 | -$200,026 | -$887,711 | $171,987 | -$197,154 | -$262,040 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $497,639 | $1,080 | $312.319 |
| Net Income? | -$326,090 | -$360,082 | -$150,966 | -$964,272 | -$361,666 | -$1.27M | $69,070 |
| EPS? | $-0.03 | $-0.03 | $-0.01 | $-0.03 | $-0.01 | $-0.09 | $0.00 |
| Diluted EPS? | $-0.03 | $-0.03 | $-0.00 | $-0.03 | $-0.01 | $-0.09 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality