Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $2,778 | $0 | $0 | $435 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$2,778 | $0 | $0 | -$435 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $830,715 | $1.17M | $1.25M | $3.14M | $2.73M | $1.68M | $1.37M | $983,364 | $179,259 | $806,553 |
| Operating Income? | -$830,715 | -$1.17M | -$1.25M | -$3.14M | -$2.73M | -$1.68M | -$1.37M | -$983,360 | -$179,260 | -$806,990 |
| EBITDA? | -$830,715 | -$1.17M | -$1.25M | -$3.14M | -$2.73M | -$1.68M | -$1.73M | -$983,364 | -$179,259 | -$806,553 |
| Income Before Tax | -$857,792 | -$4.68M | -$36.05M | -$4.82M | -$4.36M | -$2.34M | -$2.03M | -$1.09M | -$270,878 | -$913,181 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$106.564 | -$0.435 | -$5 |
| Net Income? | -$857,792 | -$4.68M | -$36.05M | -$4.82M | -$4.36M | -$2.34M | -$2.03M | -$1.09M | -$270,878 | -$913,181 |
| EPS? | $-0.00 | $-0.01 | $-0.10 | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.04 | $-0.01 | $-0.05 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.10 | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.04 | $-0.01 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality