Financials in GBp. Standardized financial statements.
A compact view of how Tandem Group plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £26.15M | £24.62M | £22.24M | £26.68M | £40.92M | £37.06M | £38.84M | £32.51M | £36.84M | £38.41M |
| Revenue Growth? | +6.2% | +10.7% | -16.6% | -34.8% | +10.4% | -4.6% | +19.5% | -11.7% | -4.1% | 0.0% |
| Cost of Revenue? | £18.36M | £17.25M | £16.55M | £18.89M | £28.87M | £24.86M | £27.30M | £22.26M | £25.95M | £28.43M |
| Gross Profit? | £7.79M | £7.37M | £5.69M | £7.80M | £12.05M | £12.19M | £11.54M | £10.25M | £10.89M | £9.98M |
| Gross Margin? | +29.8% | +29.9% | +25.6% | +29.2% | +29.5% | +32.9% | +29.7% | +31.5% | +29.6% | +26.0% |
| Operating Expenses? | £6.82M | £6.96M | £6.47M | £6.71M | £7.11M | £8.10M | £8.51M | £8.00M | £8.49M | £8.74M |
| Operating Income? | £968,000 | £405,000 | -£773,000 | £1.30M | £4.94M | £4.09M | £3.03M | £2.03M | £2.40M | £1.38M |
| EBITDA? | £1.31M | £722,000 | -£567,000 | £1.16M | £5.20M | £4.38M | £3.09M | £2.22M | £2.31M | £1.34M |
| Income Before Tax | £568,000 | £30,000 | -£1.20M | £852,000 | £4.73M | £4.00M | £2.51M | £1.87M | £1.89M | £914,000 |
| Income Tax Expense | -£282,000 | £90,000 | £39,000 | £178,000 | £906,000 | £546,000 | £473,000 | £250,000 | £146,000 | £137,000 |
| Net Income? | £850,000 | -£60,000 | -£1.24M | £674,000 | £3.83M | £3.46M | £2.03M | £1.62M | £1.74M | £777,000 |
| EPS? | £0.15 | £-0.01 | £-0.23 | £0.13 | £0.74 | £0.69 | £0.40 | £0.32 | £0.35 | £0.16 |
| Diluted EPS? | £0.15 | £-0.01 | £-0.23 | £0.12 | £0.70 | £0.65 | £0.40 | £0.32 | £0.35 | £0.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality