Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $289.85 | $17.249 | $0.887 | $7.994 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +1580.4% | +1844.6% | -88.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $26,065 | $0 | $57,395 | $7,425 | $848 | $1,314 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$26,065 | $0 | -$57,105.15 | -$7,407.751 | -$847.113 | -$1,306.006 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | -19701.6% | -42946.0% | -95503.2% | -16337.3% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $619,647 | $0 | $3.18M | $3.49M | $463,870 | $1.04M | $500,180 | $355,816 | $1.14M | $1.60M |
| Operating Income? | -$645,712 | -$788.175 | -$3.18M | -$3.49M | -$463,870 | -$1.04M | -$500,180 | -$355,816 | -$1.14M | -$1.60M |
| EBITDA? | -$745,490 | -$20.44M | -$2.83M | -$3.47M | -$462,135 | -$1.03M | $666,937 | -$151,719 | -$1.07M | -$1.53M |
| Income Before Tax | -$771,556 | $0 | -$2.89M | -$3.47M | -$462,983 | -$1.03M | $665,909 | -$148,685 | -$1.00M | -$1.31M |
| Income Tax Expense | $0 | $0 | $0 | -$6,749 | $0 | -$7,994 | $1.17M | $0 | $137,473 | $285,792 |
| Net Income? | -$771,556 | $0 | -$2.60M | -$3.46M | -$462,096 | -$1.02M | $665,909 | -$148,685 | -$1.00M | -$1.31M |
| EPS? | $-0.00 | $0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $0.01 | $-0.00 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $0.01 | $-0.00 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality