Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $527,500 | $65,733 | $101,459 | $259,078 | $250,574 | $350,635 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | +702.5% | -35.2% | -60.8% | +3.4% | -28.5% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $233,404 | $113,556 | $101,252 | $32,095 | $59,483 | $78,573 |
| Gross Profit? | $0 | $0 | $0 | $0 | $294,096 | -$47,823 | $207 | $226,983 | $191,091 | $272,062 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +55.8% | -72.8% | +0.2% | +87.6% | +76.3% | +77.6% |
| Operating Expenses? | $16,099 | $25,111 | $20,839 | $63,482 | $1.11M | $321,378 | $715,129 | $157,094 | $157,094 | $332,986 |
| Operating Income? | -$16,099 | -$25,111 | -$21,339 | -$63,479 | -$811,870 | -$369,200 | -$714,920 | $69,889 | $33,997 | -$60,924 |
| EBITDA? | -$16,099 | -$25,111 | -$20,840 | -$63,479 | -$585,756 | -$369,201 | -$714,922 | $69,889 | $33,997 | -$60,924 |
| Income Before Tax | -$16,099 | -$25,111 | -$20,839 | -$63,482 | -$631,160 | -$369,201 | -$714,922 | $69,889 | $33,997 | -$60,924 |
| Income Tax Expense | $0 | $0 | -$167,895 | $0 | -$5 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$16,099 | -$25,111 | -$20,839 | -$63,482 | -$631,160 | -$369,201 | -$714,922 | $69,889 | $33,997 | -$60,924 |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality