Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $9,599 | $0 | $35,839 | -$35,980 | $910,724 | $401,886 | $0 |
| Gross Profit? | $337,981 | -$9,599 | $0 | -$35,839 | $35,980 | -$910,724 | -$401,886 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.30M | $1.91M | $1.63M | $2.55M | $2.14M | $2.31M | $909,672 | $818,626 |
| Operating Income? | -$958,036 | -$1.91M | -$5.87M | -$2.51M | -$2.91M | $0 | -$913,037.1 | -$818,626 |
| EBITDA? | -$1.30M | -$1.90M | -$5.42M | -$1.79M | -$3.13M | -$2.69M | -$909,672 | $0 |
| Income Before Tax | -$2.14M | -$22.44M | -$5.44M | -$1.83M | -$3.10M | -$2.69M | -$852,569 | -$1.24M |
| Income Tax Expense | $0 | -$2.45M | $380,109 | $2.07M | $0 | $0 | $0 | $0 |
| Net Income? | -$1.95M | -$19.99M | -$5.82M | -$1.83M | -$3.10M | -$2.67M | -$852,503 | -$1.24M |
| EPS? | $-0.01 | $-0.30 | $-0.09 | $-0.06 | $-0.14 | $-0.05 | $-0.02 | $-1.60 |
| Diluted EPS? | $-0.01 | $-0.30 | $-0.09 | $-0.06 | $-0.14 | $-0.05 | $-0.02 | $-1.60 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality