Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $1,164 | $6,981 | $4,072 | $0 | $0 | $4,360 | $1.39M | $27,737 |
| Gross Profit? | $0 | $0 | -$1,164 | -$6,981 | -$4,072 | $0 | $0 | -$4,360 | -$1.39M | -$27,737 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.21M | $953,603 | $2.60M | $2.91M | $1.56M | $1.07M | $924,310 | $613,453 | $586,390 | $1.20M |
| Operating Income? | -$1.21M | -$953,603 | -$2.60M | -$2.91M | -$1.56M | -$1.07M | -$924,310 | -$617,813 | -$1.98M | -$1.20M |
| EBITDA? | -$1.19M | -$831,845 | -$2.59M | -$2.90M | -$1.56M | -$1.06M | -$993,514 | -$612,392 | -$1.98M | -$1.18M |
| Income Before Tax | -$1.93M | -$833,009 | -$2.59M | -$2.90M | $2.04M | -$1.14M | -$1.21M | -$738,338 | -$2.14M | -$1.21M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $295,613 | -$1,662 | $0 | $0 |
| Net Income? | -$1.93M | -$833,009 | -$2.59M | -$2.90M | $2.04M | -$1.14M | -$1.50M | -$738,338 | -$2.14M | -$1.21M |
| EPS? | $-0.03 | $-0.01 | $-0.04 | $-0.04 | $0.03 | $-0.02 | $-0.03 | $-0.02 | $-0.05 | $-0.03 |
| Diluted EPS? | $-0.03 | $-0.01 | $-0.04 | $-0.04 | $0.03 | $-0.02 | $-0.03 | $-0.02 | $-0.05 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality