Financials in USD. Standardized financial statements.
A compact view of how Tomra Systems ASA turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.32B | $1.35B | $1.31B | $12.19B | $10.91B | $9.94B | $9.35B | $8.60B | $7.43B | $6.61B |
| Revenue Growth? | -2.2% | +2.7% | -89.2% | +11.7% | +9.7% | +6.4% | +8.7% | +15.7% | +12.4% | 0.0% |
| Cost of Revenue? | $484.90M | $64.79M | $532.88M | $5.06B | $4.34B | $3.83B | $3.63B | $3.61B | $3.24B | $2.83B |
| Gross Profit? | $833.40M | $804.20M | $779.67M | $7.13B | $6.56B | $6.11B | $5.72B | $4.98B | $4.19B | $3.78B |
| Gross Margin? | +63.2% | +59.7% | +59.4% | +58.5% | +60.2% | +61.5% | +61.2% | +58.0% | +56.4% | +57.2% |
| Operating Expenses? | $685.40M | $647.10M | $675.39M | $5.68B | $5.01B | $4.81B | $4.54B | $3.90B | $3.27B | $2.79B |
| Operating Income? | $148.00M | $156.52M | $104.28M | $1.45B | $1.55B | $1.30B | $1.18B | $1.08B | $915.50M | $987.70M |
| EBITDA? | $272.80M | $21.71M | $195.39M | $2.30B | $2.32B | $1.75B | $1.89B | $1.48B | $1.24B | $1.30B |
| Income Before Tax | $129.90M | $131.11M | $87.79M | $1.40B | $1.52B | $1.07B | $1.13B | $1.03B | $887.10M | $1.01B |
| Income Tax Expense | $30.26M | $31.70M | $21.12M | $333.70M | $391.00M | $272.20M | $272.10M | $272.41M | $229.30M | $256.90M |
| Net Income? | $93.00M | $93.81M | $62.01M | $1.03B | $1.09B | $775.10M | $822.40M | $740.20M | $610.70M | $691.20M |
| EPS? | $0.30 | $0.32 | $2.36 | $3.48 | $0.37 | $2.63 | $2.78 | $2.51 | $2.07 | $2.34 |
| Diluted EPS? | $0.30 | $0.32 | $2.36 | $3.48 | $0.37 | $2.40 | $2.78 | $2.51 | $2.07 | $2.34 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality