Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $640,000 | $8.13M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -92.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $27,000 | $34,000 | $593,000 | $2.61M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $47,000 | $5.52M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +7.3% | +67.9% |
| Operating Expenses? | $182,000 | $217,000 | $638,000 | $785,000 | $968,000 | $694,000 | $1.65M | $1.23M | $1.38M | $5.07M |
| Operating Income? | -$182,000 | -$217,000 | -$638,000 | -$785,000 | -$968,000 | -$694,000 | -$1.65M | -$1.27M | -$1.33M | $455,000 |
| EBITDA? | -$182,000 | -$217,000 | -$638,000 | -$785,000 | -$968,000 | -$694,000 | -$1.63M | -$1.23M | -$1.32M | $489,000 |
| Income Before Tax | -$182,000 | -$217,000 | -$638,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$182,000 | -$217,000 | -$638,000 | -$785,000 | -$968,000 | -$694,000 | -$1.65M | -$1.27M | -$1.33M | $455,000 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $0.05 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.01 | $0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality