Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $591,435 | $769,672 | $769,672 | $769,672 | $796,676 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$591,435 | -$769,672 | -$769,672 | -$769,672 | -$796,676 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $91,676 | $16,501 | $46,712 | $289,770 | $127,096 | $43,422 | $116,708 | $380,435 | $713,378 | $1.08M |
| Operating Income? | -$91,676 | -$16,501 | -$46,710 | -$289,770 | -$127,099 | -$634,860 | -$886,380 | -$1.15M | -$1.48M | -$1.88M |
| EBITDA? | -$91,676 | -$16,501 | $175,186 | -$61,285 | -$127,099 | -$43,422 | -$116,710 | -$380,435 | -$713,380 | -$1.08M |
| Income Before Tax | -$477,958 | -$68,209 | -$44,107 | -$377,939 | -$202,344 | -$698,559 | -$945,646 | -$1.20M | -$1.26M | -$1.90M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$5 | -$3 | $0 |
| Net Income? | -$477,958 | -$68,209 | -$44,107 | -$377,939 | -$202,344 | -$698,559 | -$945,646 | -$1.20M | -$1.26M | -$1.90M |
| EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality