Financials in USD. Standardized financial statements.
A compact view of how The Marquie Group, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $11,040 | $0 | $0 | $0 | $60 | $552 | $5,269 | $5,745 | $4,252 | $4,616 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -89.1% | -89.5% | -8.3% | +35.1% | -7.9% | 0.0% |
| Cost of Revenue? | $0 | $814 | $1,238 | $2,142 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $11,040 | -$814 | -$1,238 | -$2,142 | $60 | $552 | $5,269 | $5,745 | $4,252 | $4,616 |
| Gross Margin? | +100.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $162,912 | $549,473 | $355,232 | $262,565 | $471,274 | $641,090 | $670,078 | $487,016 | $668,639 | $481,550 |
| Operating Income? | -$151,872 | -$549,473 | -$356,470 | -$262,565 | -$471,214 | -$640,538 | -$664,809 | -$481,271 | -$664,387 | -$719,934 |
| EBITDA? | -$571,301 | -$548,659 | -$355,232 | -$260,423 | -$1.88M | -$148,849 | -$3.00M | -$201,443 | -$664,387 | -$526,934 |
| Income Before Tax | -$948,452 | -$165,456 | $1.18M | -$4.12M | -$2.82M | -$944,813 | -$3.65M | -$625,664 | -$1.30M | -$1.23M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $986,039 | $0 | $2.33M | $0 | $0 | $0 |
| Net Income? | -$948,452 | -$165,456 | $1.18M | -$7.32M | -$3.81M | -$1.73M | -$5.98M | -$625,664 | -$1.30M | -$1.23M |
| EPS? | $-0.00 | $-0.00 | $0.00 | $-0.25 | $-1.03 | $-6.42 | $0.00 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $0.00 | $-0.25 | $-1.03 | $-6.42 | $0.00 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality