Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $252,000 | $362,000 | $360,000 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$252,000 | -$362,000 | -$360,000 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $139.80M | $80.92M | $72.03M | $174.12M | -$149.59M | -$56.60M | $42.08M |
| Operating Income? | -$140.05M | -$81.29M | -$72.39M | -$174.12M | $149.59M | $56.60M | -$42.08M |
| EBITDA? | -$139.80M | -$78.93M | -$73.38M | -$170.47M | -$143.74M | -$56.04M | -$41.74M |
| Income Before Tax | -$319.70M | -$81.89M | -$73.74M | -$170.89M | -$141.30M | -$56.63M | -$43.07M |
| Income Tax Expense | $144,000 | $48,000 | $41,000 | $77,000 | $0 | $0 | $0 |
| Net Income? | -$319.84M | -$81.94M | -$73.78M | -$170.96M | -$141.30M | -$56.63M | -$43.07M |
| EPS? | $-0.83 | $-0.25 | $-0.00 | $-0.71 | $-0.69 | $-0.32 | $-0.00 |
| Diluted EPS? | $-0.83 | $-0.25 | $-0.00 | $-0.71 | $-0.69 | $-0.32 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality