Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $366.09B | $337.42B | $564.66B | $299.34B | $174.81B | $464.38B | $386.36B | $754.40B | $933.50B | $841.20B |
| Gross Profit? | -$366.09B | -$337.42B | -$564.66B | -$299.34B | -$174.81B | -$464.38B | -$386.36B | -$754.40B | -$933.50B | -$841.20B |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.12M | $5.69M | $4.48M | $1.83M | $1.42M | $1.85M | $1.75M | $2.72M | $3.56M | $2.60M |
| Operating Income? | -$2.12M | -$5.69M | -$4.48M | -$2.96M | -$1.46M | -$5.09M | -$1.74M | -$2.87M | -$3.99M | -$2.69M |
| EBITDA? | -$2.11M | -$5.90M | -$4.62M | -$3.13M | -$1.46M | -$1.79M | -$1.75M | -$2.72M | -$3.01M | -$2.44M |
| Income Before Tax | -$2.18M | -$5.96M | -$4.71M | -$3.38M | -$1.66M | -$5.06M | -$1.58M | -$2.83M | -$4.37M | -$2.78M |
| Income Tax Expense | $0 | $214,801 | $84,116 | -$917,816 | $144,500 | $0 | $68,985 | -$68,985 | $0 | $0 |
| Net Income? | -$2.18M | -$6.18M | -$4.79M | -$2.46M | -$1.80M | -$5.06M | -$1.65M | -$2.76M | -$4.37M | -$2.78M |
| EPS? | $-0.01 | $-0.04 | $-0.04 | $-0.03 | $-0.03 | $-0.13 | $-0.06 | $-0.16 | $-0.40 | $-0.42 |
| Diluted EPS? | $-0.01 | $-0.04 | $-0.04 | $-0.03 | $-0.03 | $-0.13 | $-0.06 | $-0.16 | $-0.40 | $-0.42 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality