Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £9 | £482 | £451 | £6,933 | £883 | £2,365 | £27,857 | £0 |
| Revenue Growth? | 0.0% | -100.0% | -98.1% | +6.9% | -93.5% | +685.2% | -62.7% | -91.5% | 0.0% | 0.0% |
| Cost of Revenue? | £108,850 | £209,320 | £547,217 | £597,189 | £580,713 | £555,675 | £204,788 | £240,961 | £260,564 | £0 |
| Gross Profit? | -£108,850 | -£209,320 | -£547,208 | -£596,707 | -£580,262 | -£548,742 | -£203,905 | -£238,596 | -£232,707 | £0 |
| Gross Margin? | 0.0% | 0.0% | -6080088.9% | -123798.1% | -128661.2% | -7914.9% | -23092.3% | -10088.6% | -835.4% | 0.0% |
| Operating Expenses? | £3.04M | £3.45M | £2.53M | £1.58M | £2.20M | £3,223.628 | £2,811.613 | £2.89M | £2.59M | £2.97M |
| Operating Income? | -£3.15M | -£3.66M | -£3.08M | -£2.18M | -£2.78M | -£3,342.905 | -£2,829.634 | -£3.13M | -£2.85M | -£2.85M |
| EBITDA? | -£3.05M | -£3.38M | -£3.54M | -£1.63M | -£2.21M | -£2.79M | -£2.61M | -£2.92M | -£2.81M | -£2.66M |
| Income Before Tax | -£4.25M | -£4.24M | -£4.33M | -£2.05M | -£13.32M | -£3,216.695 | -£2,810.73 | -£3.17M | -£3.07M | -£2.73M |
| Income Tax Expense | £0 | £41,425 | £3 | £0 | -£369,353 | -£171,304.325 | -£204,583.212 | £0 | -£4 | £0 |
| Net Income? | -£4.25M | -£4.24M | -£4.33M | -£2.05M | -£12.95M | -£3,216.695 | -£2,810.73 | -£3.17M | -£3.07M | -£2.73M |
| EPS? | £-0.00 | £-0.01 | £-0.01 | £-0.00 | £-0.03 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.01 |
| Diluted EPS? | £-0.00 | £-0.01 | £-0.01 | £-0.00 | £-0.03 | £-0.01 | £-0.01 | £-0.01 | £-0.01 | £-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality