Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $71,048 | $64,318 | $50,522 | $35,795 | $13,901 | $8,957 | $10,295 | $5,968 | $9,899 | $20,350 |
| Gross Profit? | -$71,048 | -$64,318 | -$50,522 | -$35,795 | -$13,901 | -$8,957 | -$10,295 | -$5,968 | -$9,899 | -$20,350 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.67M | $3.24M | $2.73M | $3.90M | $6.30M | $2.38M | $3.43M | $817,023 | $668,083 | $923,951 |
| Operating Income? | -$4.74M | -$3.24M | -$2.41M | -$3.54M | -$6.05M | -$2.28M | -$3.33M | -$761,554 | -$613,488 | -$862,217 |
| EBITDA? | -$4.67M | -$3.18M | -$2.36M | -$3.51M | -$6.04M | -$2.28M | -$3.33M | -$9.25M | -$613,488 | -$862,217 |
| Income Before Tax | -$5.05M | -$2.32M | -$2.35M | -$1.50M | -$5.55M | -$2.73M | -$3.98M | -$9.44M | -$3.15M | -$1.37M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$5.05M | -$2.32M | -$2.35M | -$1.50M | -$5.55M | -$2.73M | -$3.98M | -$9.44M | -$3.15M | -$1.37M |
| EPS? | $-0.05 | $-0.03 | $-0.03 | $-0.02 | $-0.08 | $-0.05 | $-0.10 | $-0.73 | $-0.24 | $-0.11 |
| Diluted EPS? | $-0.05 | $-0.03 | $-0.03 | $-0.02 | $-0.08 | $-0.05 | $-0.10 | $-0.73 | $-0.24 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality