Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.30M | $1.13M | $1.73M | $1.38M | $831,357 |
| Operating Income? | $0 | $0 | -$1.73M | -$27.44M | -$831,360 |
| EBITDA? | $0 | $0 | $6.42M | $13.03M | $3.59M |
| Income Before Tax | -$14.78M | $1.99M | $3.45M | $11.65M | $2.16M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$14.78M | $1.99M | $3.45M | $24.67M | $2.16M |
| EPS? | $-2.01 | $0.20 | $0.23 | $0.86 | $0.08 |
| Diluted EPS? | $-2.01 | $0.20 | $0.23 | $0.86 | $0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality