Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $3,000 | $27,547 | $0 | $94,140 | $161,816 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -89.1% | 0.0% | -100.0% | -41.8% | 0.0% |
| Cost of Revenue? | $322,707 | $322,707 | $430,276 | $430,276 | $438,879 | $415,207 | $465,649 | $47,201 |
| Gross Profit? | -$322,707 | -$322,707 | -$430,276 | -$427,276 | -$411,332 | -$415,207 | -$371,509 | $114,615 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -14242.5% | -1493.2% | 0.0% | -394.6% | +70.8% |
| Operating Expenses? | $10,867 | $102,776 | $131,184 | $37,531 | $2.08M | $33,926 | $54,443 | $77,608 |
| Operating Income? | -$333,574 | -$425,483 | -$561,460 | -$464,810 | -$2.49M | -$449,130 | -$425,950 | $37,010 |
| EBITDA? | -$10,867 | -$102,776 | -$131,184 | -$34,531 | -$2.06M | -$33,926 | -$152,002 | $37,007 |
| Income Before Tax | -$334,860 | -$426,669 | -$567,723 | -$468,729 | -$2.49M | -$453,560 | -$524,163 | $28,077 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$334,860 | -$426,669 | -$567,723 | -$468,729 | -$2.49M | -$453,560 | -$524,163 | $28,077 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality