Financials in USD. Standardized financial statements.
A compact view of how Tinkerine Studios Ltd. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $595,042 | $469,962 | $340,537 | $434,362 | $552,322 | $804,634 | $847,188 | $1.27M | $342,839 | $122,739 |
| Revenue Growth? | +26.6% | +38.0% | -21.6% | -21.4% | -31.4% | -5.0% | -33.2% | +269.9% | +179.3% | 0.0% |
| Cost of Revenue? | $100,207 | $185,052 | $152,059 | $231,497 | $322,270 | $455,926 | $476,519 | $672,844 | $191,527 | $45,471 |
| Gross Profit? | $494,835 | $284,910 | $188,478 | $202,865 | $230,052 | $348,708 | $370,669 | $595,230 | $151,312 | $77,268 |
| Gross Margin? | +83.2% | +60.6% | +55.3% | +46.7% | +41.7% | +43.3% | +43.8% | +46.9% | +44.1% | +63.0% |
| Operating Expenses? | $474,068 | $688,211 | $703,109 | $577,794 | $624,075 | $708,394 | $1.18M | $1.77M | $1.80M | $144,838 |
| Operating Income? | -$43,674 | -$424,300 | -$723,949 | -$324,590 | -$349,915 | -$291,875 | -$732,934 | -$985,638 | -$1.52M | -$69,502 |
| EBITDA? | -$43,038 | -$424,088 | -$676,085 | -$317,979 | -$311,311 | -$276,690 | -$706,051 | -$933,939 | -$1.50M | $0 |
| Income Before Tax | -$77,838 | -$521,028 | -$537,115 | -$383,660 | -$394,023 | -$359,686 | -$809,888 | -$1.17M | -$1.65M | -$72,202 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$77,838 | -$521,028 | -$537,115 | -$383,660 | -$394,023 | -$359,686 | -$809,888 | -$1.17M | -$1.65M | -$72,202 |
| EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.05 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.05 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality