Financials in USD. Standardized financial statements.
A compact view of how Tokyo Lifestyle Co., Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $210.12M | $195.68M | $169.72M | $234.75M | $224.76M | $139.57M | $96.46M |
| Revenue Growth? | +7.4% | +15.3% | -27.7% | +4.4% | +61.0% | +44.7% | 0.0% |
| Cost of Revenue? | $186.20M | $172.31M | $140.29M | $191.04M | $181.50M | $112.09M | $77.39M |
| Gross Profit? | $23.92M | $23.38M | $29.43M | $43.71M | $43.26M | $27.49M | $19.07M |
| Gross Margin? | +11.4% | +11.9% | +17.3% | +18.6% | +19.2% | +19.7% | +19.8% |
| Operating Expenses? | $19.20M | $17.60M | $28.61M | $36.42M | $32.54M | $18.05M | $11.85M |
| Operating Income? | $4.72M | $5.78M | $823,839 | $7.29M | $10.72M | $9.41M | $7.22M |
| EBITDA? | $9.48M | $1.89B | -$1.90M | $12.55M | $11.34M | $9.81M | $8.28M |
| Income Before Tax | $4.76M | $7.94M | -$7.32M | $6.16M | $8.26M | $7.55M | $5.40M |
| Income Tax Expense | $1.88M | $456,774 | $714,400 | $2.23M | $3.31M | $2.66M | $2.19M |
| Net Income? | $6.64M | $7.48M | -$8.05M | $3.92M | $4.95M | $4.89M | $3.21M |
| EPS? | $15.70 | $20.10 | $-2.20 | $12.00 | $1.30 | $18.30 | $1.20 |
| Diluted EPS? | $15.70 | $20.10 | $-2.20 | $12.00 | $1.30 | $18.30 | $1.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality