Financials in USD. Standardized financial statements.
A compact view of how Just Eat Takeaway.com N.V. turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.56B | $5.17B | $5.56B | $4.50B | $2.04B | $415.88M | $232.31M | $163.35M | $111.64M | $76.74M |
| Revenue Growth? | -31.0% | -7.1% | +23.7% | +120.1% | +391.0% | +79.0% | +42.2% | +46.3% | +45.5% | 0.0% |
| Cost of Revenue? | $1.82B | $2.67B | $4.95B | $4.21B | $1.51B | $260.83M | $97.07M | $26.97M | $15.61M | $7.35M |
| Gross Profit? | $1.74B | $2.37B | $607.00M | $287.00M | $532.00M | $155.05M | $135.24M | $136.37M | $96.03M | $69.38M |
| Gross Margin? | +48.8% | +45.9% | +10.9% | +6.4% | +26.1% | +37.3% | +58.2% | +83.5% | +86.0% | +90.4% |
| Operating Expenses? | $2.26B | $1.54B | $1.40B | $1.14B | $554.00M | $183.18M | $170.41M | $174.03M | $122.00M | $87.85M |
| Operating Income? | -$520.00M | -$2.03B | -$5.41B | -$939.00M | -$107.00M | -$28.14M | -$22.01M | -$33.42M | -$24.06M | -$17.99M |
| EBITDA? | $1.43B | -$1.44B | -$437.00M | -$533.00M | $54.00M | -$38.00M | -$25.95M | -$32.48M | -$21.60M | -$14.37M |
| Income Before Tax | -$532.00M | -$2.07B | -$5.77B | -$1.05B | -$147.00M | -$88.11M | -$35.37M | -$37.64M | -$27.27M | -$18.70M |
| Income Tax Expense | -$42.00M | -$225.00M | -$101.00M | -$8.00M | $4.00M | $27.39M | -$21.36M | $4.39M | $3.62M | $868,000 |
| Net Income? | -$1.64B | -$1.85B | -$5.67B | -$1.03B | -$170.00M | -$115.49M | -$14.02M | -$42.02M | -$30.89M | -$19.57M |
| EPS? | $-8.03 | $-8.69 | $-26.52 | $-5.61 | $-1.21 | $-1.99 | $-0.32 | $-0.97 | $-0.84 | $-0.57 |
| Diluted EPS? | $-8.03 | $-8.69 | $-26.52 | $-5.61 | $-1.21 | $-1.99 | $-0.32 | $-0.97 | $-0.84 | $-0.57 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality