Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $5,445 | $2,054 | $2,185 | $0 | $2,889 | $3,731 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$5,445 | -$2,054 | -$2,185 | $0 | -$2,889 | -$3,731 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.50M | $2.32M | $3.42M | $56,815 | $7.66M | $3.06M | $2.94M | $2.48M | $3.03M | $4.52M |
| Operating Income? | $4.50M | -$2.32M | -$3.42M | -$58,728 | -$7.61M | -$2.68M | -$2.57M | -$2.48M | -$3.03M | -$4.60M |
| EBITDA? | -$4.50M | -$2.32M | -$3.42M | -$56,543 | -$7.61M | -$4.42M | -$2.57M | -$2.47M | -$3.03M | -$4.59M |
| Income Before Tax | -$4.40M | -$2.27M | -$3.39M | $2,978 | -$7.61M | -$3.03M | -$2.93M | -$2.46M | -$2.99M | -$4.34M |
| Income Tax Expense | -$2 | $0 | $0 | -$544 | $0 | $0 | $359,864 | $0 | $0 | -$174,007 |
| Net Income? | -$4.40M | -$2.27M | -$3.39M | $3,250 | -$7.61M | -$3.03M | -$2.93M | -$2.46M | -$2.99M | -$4.34M |
| EPS? | $-0.04 | $-0.03 | $-0.04 | $0.00 | $-0.09 | $-0.04 | $-0.04 | $-0.04 | $-0.04 | $-0.06 |
| Diluted EPS? | $-0.04 | $-0.03 | $-0.04 | $0.00 | $-0.09 | $-0.04 | $-0.04 | $-0.04 | $-0.04 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality