Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $138,000 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $534,000 | $0 | $0 | $5.99M | $0 | $0 | $20,000 |
| Gross Profit? | -$534,000 | $0 | $0 | -$5.99M | $0 | $138,000 | -$20,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% |
| Operating Expenses? | $52.37M | $73.54M | $159.17M | $200.18M | $155.56M | $33.78M | $6.58M |
| Operating Income? | -$52.91M | -$73.54M | -$159.17M | -$206.17M | -$155.56M | -$33.64M | -$6.58M |
| EBITDA? | -$52.37M | -$62.53M | -$147.12M | -$217.38M | -$152.51M | -$33.39M | -$6.50M |
| Income Before Tax | -$71.37M | -$74.14M | -$156.09M | -$225.25M | -$156.75M | -$37.59M | -$6.52M |
| Income Tax Expense | $0 | $0 | $0 | -$2.07M | $39,000 | $151,000 | $0 |
| Net Income? | -$71.37M | -$74.14M | -$156.09M | -$223.18M | -$156.79M | -$37.74M | -$6.45M |
| EPS? | $-10.70 | $-11.39 | $-24.00 | $-34.46 | $-29.60 | $-5.89 | $-1.01 |
| Diluted EPS? | $-10.70 | $-11.39 | $-24.00 | $-34.46 | $-29.60 | $-5.89 | $-1.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality