Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $513,000 | $1.02M | $1.46M | $1.30M | $1.28M | $856,000 | $437,000 | $571,000 | $400,000 | $557,000 |
| Operating Income? | -$513,000 | -$1.02M | -$1.46M | -$1.30M | -$1.28M | -$856,000 | -$437,000 | -$571,000 | -$400,000 | -$557,000 |
| EBITDA? | -$373,000 | -$804,000 | -$1.32M | -$1.18M | -$2.55M | -$1.71M | -$907,000 | $587,000 | $241,000 | -$1.19M |
| Income Before Tax | -$478,000 | -$929,000 | -$1.41M | -$1.25M | -$1.28M | -$885,000 | -$677,000 | $8,000 | -$558,000 | -$2.86M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $34,000 | $54,000 |
| Net Income? | -$478,000 | -$929,000 | -$1.41M | -$1.25M | -$1.28M | -$885,000 | -$677,000 | $8,000 | -$592,000 | -$2.91M |
| EPS? | $-0.05 | $-0.09 | $-0.14 | $-0.13 | $-0.13 | $-0.10 | $-0.08 | $0.00 | $-0.07 | $-0.34 |
| Diluted EPS? | $-0.05 | $-0.09 | $-0.14 | $-0.13 | $-0.13 | $-0.10 | $-0.08 | $0.00 | $-0.07 | $-0.34 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality