Financials in USD. Standardized financial statements.
A compact view of how Thor Explorations Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $331.18M | $193.13M | $141.25M | $165.17M | $7.65M | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +71.5% | +36.7% | -14.5% | +2059.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $112.87M | $80.95M | $102.57M | $107.92M | $5.31M | $112,338 | $126,733 | $50,922 | $32,305 | $1,706 |
| Gross Profit? | $218.30M | $112.18M | $38.68M | $57.25M | $1.94M | -$112,338 | -$126,733 | -$50,922 | -$32,305 | -$1,706 |
| Gross Margin? | +65.9% | +58.1% | +27.4% | +34.7% | +25.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $15.13M | $11.54M | $14.74M | $16.96M | $3.20M | $5.04M | $4.59M | $3.70M | $2.23M | $501,776 |
| Operating Income? | $203.17M | $100.64M | $23.94M | $52.83M | -$1.97M | -$3.70M | -$4.59M | -$4.17M | -$2.27M | -$510,077 |
| EBITDA? | $246.61M | $129.38M | $52.22M | $85.06M | -$1.95M | -$4.66M | -$4.50M | -$3.52M | -$2.24M | -$507,726 |
| Income Before Tax | $199.65M | $91.17M | $10.87M | $37.26M | -$2.68M | -$3.90M | -$4.90M | -$4.21M | -$2.66M | -$856,928 |
| Income Tax Expense | $0 | $0 | $0 | $14.62M | $66,795 | -$29,862 | -$15,205 | -$17,032 | -$11,825 | -$3,346 |
| Net Income? | $199.65M | $91.17M | $10.87M | $37.26M | -$2.51M | -$3.87M | -$4.89M | -$4.19M | -$2.65M | -$847,310 |
| EPS? | $0.30 | $0.14 | $0.02 | $0.06 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $0.30 | $0.14 | $0.02 | $0.06 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality