Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $213,477 | $0 | $0 | $0 | $13,372 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$213,477 | $0 | $0 | $0 | -$13,372 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $9.35M | $5.05M | $4.20M | $5.82M | $12.28M | $880,163 | $23,750 | $2.11M | $599,347 | $702,804 |
| Operating Income? | -$9.56M | -$5.05M | -$4.20M | -$5.82M | -$12.28M | -$1.49M | -$33,518 | -$2.11M | -$599,350 | -$702,800 |
| EBITDA? | -$2.20M | -$5.18M | -$4.36M | -$5.82M | -$12.28M | -$1.49M | -$33,518 | -$2.11M | -$599,350 | -$702,800 |
| Income Before Tax | -$2.52M | $920,091 | $1.96M | -$4.77M | -$7.46M | -$272,268 | -$13,982 | -$2.11M | -$543,184 | -$641,394 |
| Income Tax Expense | $3.39M | $2.57M | $1.07M | $5.28M | $4.89M | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$5.91M | -$1.65M | $888,552 | -$4.77M | -$12.35M | -$272,268 | -$13,982 | -$2.11M | -$543,184 | -$641,394 |
| EPS? | $-0.02 | $-0.01 | $0.01 | $-0.06 | $-0.19 | $-0.03 | $-0.00 | $-0.17 | $-0.11 | $-0.20 |
| Diluted EPS? | $-0.02 | $-0.01 | $0.01 | $-0.06 | $-0.19 | $-0.03 | $-0.00 | $-0.17 | $-0.11 | $-0.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality